| Revenue | DKK 9M | +7% |
| EBITDA | DKK 772K | -67% |
| Net profit | DKK 410K | -75% |
| Total assets | DKK 3,1M | -38% |
| Equity | DKK 1,8M | -25% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.750 | 5.679 | 624 | 3.551 | 8.458 | 9.021 |
| Staff expenses | -701 | -4.427 | -676 | -2.477 | -6.099 | -8.013 |
| EBITDA | 379 | 1.251 | -52 | 1.074 | 2.360 | 772 |
| Depreciation & amort. | -7 | -32 | -53 | -69 | -237 | -202 |
| EBIT | 373 | 1.219 | -105 | 1.005 | 2.123 | 570 |
| Net financials | -3 | -12 | -3 | -36 | -42 | -30 |
| Profit before tax | 370 | 1.207 | -109 | 969 | 2.081 | 540 |
| Tax | 82 | 267 | -10 | 207 | 466 | 130 |
| Net profit | 288 | 940 | -99 | 763 | 1.615 | 410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 791 | 1.284 | 796 | 2.711 | 5.007 | 3.103 |
| Equity | 328 | 268 | 170 | 932 | 2.347 | 1.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 1.006 | 626 | 1.753 | 2.607 | 1.319 |
| Total debt | 457 | 1.006 | 626 | 1.753 | 2.607 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Burgaard Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2020 | |
FAV Group Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holst Herlev | Management | 0 companies |