| Revenue | DKK -53K | +2% |
| EBITDA | DKK -53K | -2% |
| Net profit | DKK 16,5M | -78% |
| Total assets | DKK 1,1B | -2% |
| Equity | DKK 1B | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -43 | -163 | -50 | -55 | -52 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -163 | -50 | -55 | -52 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -163 | -50 | -55 | -52 | -53 |
| Net financials | -84.254 | 70.680 | -41.628 | -6.963 | 77.005 | 17.199 |
| Profit before tax | -84.297 | 70.517 | -41.678 | -7.018 | 76.953 | 17.146 |
| Tax | 2.165 | 1.939 | 1.890 | 5.463 | 1.658 | 658 |
| Net profit | -86.462 | 68.578 | -43.568 | -12.481 | 75.295 | 16.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.025.675 | 1.098.713 | 1.043.325 | 1.011.957 | 1.075.518 | 1.052.683 |
| Equity | 1.015.678 | 1.088.863 | 1.041.512 | 1.005.399 | 1.057.942 | 1.035.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.997 | 9.850 | 1.813 | 6.558 | 17.576 | 16.718 |
| Total debt | 9.997 | 9.850 | 1.813 | 6.558 | 17.576 | 16.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Suzanne Bloch Lajboschitz | Management | 0 companies |
| Jacob Bier | Board of Directors | 0 companies |