| Revenue | DKK -1M | +344% |
| EBITDA | DKK -1M | -344% |
| Net profit | DKK -597K | -256% |
| Total assets | DKK 12,4M | +25% |
| Equity | DKK -200K | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -101 | 32 | -7 | -233 | -1.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | 32 | -7 | -233 | -1.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | 32 | -7 | -233 | -1.033 |
| Net financials | -2 | -4 | -48 | 3 | -34 |
| Profit before tax | -102 | 28 | -55 | -230 | -1.066 |
| Tax | -22 | 6 | -1 | -62 | -469 |
| Net profit | -80 | 22 | -54 | -168 | -597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.048 | 8.475 | 8.952 | 9.947 | 12.438 |
| Equity | -40 | -18 | -73 | -240 | -200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.089 | 8.493 | 9.025 | 10.073 | 12.638 |
| Total debt | 8.089 | 8.493 | 9.025 | 10.073 | 12.638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2024 |
| Former (3) | ||
TA Management | Management | 2024 – 2024 |
LG Management | Management | 2020 – 2024 |
JG Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Asmussen | Management | 0 companies |
| Lars Gunner Tandrup | Management | 0 companies |
| Jimmi Grouleff | Management | 0 companies |
| Jacob Fink | Management | 0 companies |