| Revenue | DKK -170K | +28% |
| EBITDA | DKK -170K | -116% |
| Net profit | DKK -11,7M | -6% |
| Total assets | DKK 76,7M | -5% |
| Equity | DKK -29,4M | -66% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -719 | -306 | -133 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -745 | -391 | 1.091 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -745 | -391 | 1.091 | -170 |
| Net financials | -212 | -1.997 | -9.535 | -12.120 | -11.486 |
| Profit before tax | -230 | -2.743 | -9.926 | -11.029 | -11.656 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -230 | -2.743 | -9.926 | -11.029 | -11.656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.153 | 49.302 | 80.717 | 80.481 | 76.651 |
| Equity | 5.945 | 3.202 | -6.724 | -17.753 | -29.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.208 | 46.100 | 87.441 | 98.234 | 106.060 |
| Total debt | 1.208 | 46.100 | 87.441 | 98.234 | 106.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Rolin Blach Svendsen | Chief Executive Officer | 0 companies |