| Revenue | DKK -930K | -9% |
| EBITDA | DKK -2,1M | +92% |
| Net profit | DKK -2,6M | +85% |
| Total assets | DKK 126,2M | +10% |
| Equity | DKK 108,1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.383 | -1.146 | -1.050 | -1.027 | -930 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.083 | 2.050 | 43.512 | -25.518 | -2.085 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.083 | 2.050 | 43.512 | -25.518 | -2.085 |
| Net financials | 1.822 | 3.090 | 46.555 | -17.081 | -1.713 |
| Profit before tax | -3.261 | 1.944 | 45.505 | -18.108 | -2.643 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.261 | 1.944 | 45.505 | -18.108 | -2.643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.743 | 44.791 | 116.950 | 114.293 | 126.175 |
| Equity | 17.609 | 36.676 | 112.851 | 108.460 | 108.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 8.115 | 4.099 | 5.833 | 18.111 |
| Total debt | 2.134 | 8.115 | 4.099 | 5.833 | 18.111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 100% | 100% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 50–66.65% | 50% | 2020 |
| Person | Role here | Other companies |
|---|