| Revenue | DKK 548K | -9% |
| EBITDA | DKK 495K | +129% |
| Net profit | DKK 306K | -68% |
| Total assets | DKK 16,2M | -3% |
| Equity | DKK 16,1M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.118 | 1.033 | 1.200 | 693 | 601 | 548 |
| Staff expenses | -0 | -90 | -3.063 | -858 | -2.331 | -53 |
| EBITDA | 1.118 | 943 | -1.864 | -166 | -1.729 | 495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.118 | 943 | -1.864 | -166 | -1.729 | 495 |
| Net financials | 197 | 74 | 17.845 | -2.704 | 2.882 | -90 |
| Profit before tax | 1.315 | 1.017 | 15.981 | -2.869 | 1.152 | 404 |
| Tax | -0 | 229 | -56 | -599 | 205 | 98 |
| Net profit | 1.025 | 788 | 16.037 | -2.270 | 947 | 306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.122 | 7.013 | 18.079 | 15.812 | 16.751 | 16.238 |
| Equity | 1.065 | 1.853 | 17.891 | 15.621 | 16.568 | 16.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 5.160 | 189 | 191 | 183 | 144 |
| Total debt | 1.057 | 5.160 | 189 | 191 | 183 | 144 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Egeberg Østergaard | Board of Directors | 0 companies |
| Elizabeth Egeberg Østergaard | Board of Directors | 0 companies |
| Josephine Egeberg Østergaard | Board of Directors | 0 companies |