| Revenue | DKK -102K | +560% |
| EBITDA | DKK -102K | -560% |
| Net profit | DKK -912K | -15% |
| Total assets | DKK 16M | +0% |
| Equity | DKK -1,3M | -224% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -7 | -13 | -15 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -7 | 1.564 | -15 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -7 | 1.564 | -15 | -102 |
| Net financials | -296 | -585 | -670 | -777 | -810 |
| Profit before tax | -317 | -593 | 894 | -792 | -912 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -317 | -593 | 894 | -792 | -912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.399 | 14.380 | 15.942 | 15.959 | 15.953 |
| Equity | 83 | -510 | 385 | -408 | -1.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.316 | 14.890 | 15.558 | 16.367 | 17.274 |
| Total debt | 14.316 | 14.890 | 15.558 | 16.367 | 17.274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2022 |
| Former (2) | ||
PN Management | Management | 2020 – 2021 |
PG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nyby Pedersen | Management | 0 companies |
| Steffen Bo Vestergaard | Management | 0 companies |
| Per Granly Hansen | Chief Executive Officer | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Lotte Broholm Andersen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Kenn Skov Thuesen | Chairman | 0 companies |
| Peter Iversen | Board of Directors | 0 companies |