| Revenue | DKK 1,3M | -66% |
| EBITDA | DKK -5,6M | -55% |
| Net profit | DKK -8,3M | -61% |
| Total assets | DKK 13M | -30% |
| Equity | DKK 7,7M | -52% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 480 | -1.184 | -530 | -1.083 | 3.690 | 1.265 |
| Staff expenses | -528 | -1.823 | -657 | -5.964 | -7.282 | -6.846 |
| EBITDA | -48 | -3.007 | -1.187 | -7.047 | -3.593 | -5.581 |
| Depreciation & amort. | -132 | -424 | -137 | -890 | -1.154 | -1.845 |
| EBIT | -181 | -3.430 | -1.324 | -7.936 | -4.747 | -7.426 |
| Net financials | -40 | -289 | -100 | -265 | -940 | -1.343 |
| Profit before tax | -221 | -3.719 | -1.424 | -8.201 | -5.135 | -8.277 |
| Tax | -103 | -590 | -0 | -602 | -0 | -0 |
| Net profit | -118 | -3.129 | -1.424 | -7.599 | -5.135 | -8.277 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.051 | 7.991 | 6.671 | 19.743 | 18.472 | 12.950 |
| Equity | 1.622 | 1.192 | -231 | 14.004 | 15.939 | 7.661 |
| Long-term debt | 1.114 | 6.350 | 6.395 | 4.193 | 1.815 | 2.100 |
| Short-term debt | 230 | 448 | 508 | 1.546 | 718 | 3.189 |
| Total debt | 1.343 | 6.799 | 6.903 | 5.739 | 2.533 | 5.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2020 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boddum Holding ApS | Company | 33.3% | 33.3% | 2023 |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
EmSeCe Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2024 | |
Planetary Impact Ventures Fund K/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Tølbøll Lund Holding ApS | Company | 5.0% | 5.0% | 2023 |
Planetary Impact Ventures A/S | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Bach Boddum | Management | 0 companies |
| Louise Meier | Chief Executive Officer | 0 companies |
| Brian Gøbel Poulsen | Board of Directors | 0 companies |
| Piotr Wojciech Pietrzak | Board of Directors | 0 companies |
| Thomas Fugl | Board of Directors | 0 companies |
| Astrid Haug | Board of Directors | 0 companies |
| Martin Brygger Møller | Chairman | 0 companies |
| Mariana Gonzalez Lopez | Board of Directors | 0 companies |
| Thomas Høgenhaven | Chairman | 0 companies |
| Rünno Allikivi | Board of Directors | 0 companies |
| Morten Koefoed | Board of Directors | 0 companies |
| Heidi Larsen | Board of Directors | 0 companies |