| Revenue | DKK 21,7M | -8% |
| EBITDA | DKK 2,3M | -30% |
| Net profit | DKK 839K | -67% |
| Total assets | DKK 18,7M | -16% |
| Equity | DKK 4,9M | +21% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.212 | 16.934 | 21.002 | 23.549 | 21.726 |
| Staff expenses | -10.221 | -19.240 | -22.552 | -20.333 | -19.462 |
| EBITDA | -10 | -2.306 | -1.551 | 3.216 | 2.264 |
| Depreciation & amort. | -0 | -1.465 | -2.306 | -1.269 | -1.330 |
| EBIT | -10 | -3.771 | -3.857 | 1.946 | 934 |
| Net financials | -461 | -1.370 | 91 | -36 | 142 |
| Profit before tax | -470 | -5.140 | -3.766 | 1.911 | 1.077 |
| Tax | -0 | -0 | -939 | -612 | 238 |
| Net profit | -470 | -5.140 | -2.827 | 2.523 | 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.049 | 20.825 | 16.967 | 22.357 | 18.694 |
| Equity | -430 | -5.571 | 1.522 | 4.045 | 4.884 |
| Long-term debt | 10.761 | 5.599 | 5.849 | 6.414 | 5.273 |
| Short-term debt | 10.059 | 20.797 | 9.595 | 11.898 | 8.537 |
| Total debt | 20.820 | 26.396 | 15.445 | 18.312 | 13.810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grundahl | Management | 0 companies |
| Tore Martinsen | Chairman | 0 companies |
| Øystein Leivestad | Chairman | 0 companies |
| Mats Andreas Vangbo | Board of Directors | 0 companies |
| Eirik Christensen Arnø | Chairman | 0 companies |
| Jeanette Christine Rieber-Mohn | Board of Directors | 0 companies |