| Revenue | DKK 56K | -119% |
| EBITDA | DKK -851K | +58% |
| Net profit | DKK -840K | +51% |
| Total assets | DKK 3,6M | -26% |
| Equity | DKK 26K | -93% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -143 | -771 | -519 | -290 | 56 |
| Staff expenses | -0 | -76 | -597 | -1.750 | -906 |
| EBITDA | -143 | -847 | -1.116 | -2.040 | -851 |
| Depreciation & amort. | -15 | -23 | -32 | -58 | -64 |
| EBIT | -159 | -870 | -1.147 | -2.098 | -915 |
| Net financials | -5 | -20 | -69 | -106 | -157 |
| Profit before tax | -164 | -889 | -1.217 | -2.204 | -1.072 |
| Tax | -36 | -188 | -255 | -485 | -231 |
| Net profit | -128 | -701 | -961 | -1.719 | -840 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 489 | 1.902 | 3.370 | 4.917 | 3.623 |
| Equity | -88 | 411 | 2.086 | 366 | 26 |
| Long-term debt | 564 | 546 | 0 | 0 | 0 |
| Short-term debt | 13 | 946 | 1.284 | 4.550 | 3.597 |
| Total debt | 577 | 1.491 | 1.284 | 4.550 | 3.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Kærgaard Holding ApS | Company | 33.3% | 33.3% | 2025 |
EMIL Retail Holding ApS | Company | 33.3% | 33.3% | 2025 |
Jesper W. Jakobsen Holding ApS | Company | 15.0% | 15.0% | 2025 |
EJENDOMSKAPITAL ApS | Company | 10.0% | 10.0% | 2024 |
Impact Invest Herning ApS | Company | 25.0% | 25.0% | 2024 |
RM Invest & Consulting ApS | Company | 10.0% | 10.0% | 2024 |
POUL SAND A/S | Company | 10.0% | 10.0% | 2021 |
KASTBJERG INVEST ApS | Company | 10.0% | 10.0% | 2021 |
BLAZAR ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Aagaard Helt | Management | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Poul Sand | Chairman | 0 companies |
| Camilla Deichmann | Board of Directors | 0 companies |
| Rikke Mølgaard Kristensen | Chairman | 0 companies |
| Christian Kærgaard Kristensen | Chairman | 0 companies |