| Revenue | DKK 119K | +7% |
| EBITDA | DKK 119K | +7% |
| Net profit | DKK 75K | +10% |
| Total assets | DKK 810K | +3% |
| Equity | DKK 704K | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 81 | 134 | 67 | 65 | 111 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 134 | 67 | 65 | 111 | 119 |
| Depreciation & amort. | -15 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 66 | 118 | 51 | 49 | 95 | 103 |
| Net financials | -18 | -27 | -16 | -10 | -7 | -7 |
| Profit before tax | 48 | 91 | 35 | 39 | 87 | 96 |
| Tax | 14 | 21 | 8 | 9 | 20 | 21 |
| Net profit | 34 | 70 | 27 | 30 | 68 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 804 | 811 | 786 | 761 | 785 | 810 |
| Equity | 434 | 504 | 531 | 562 | 629 | 704 |
| Long-term debt | 282 | 208 | 152 | 94 | 32 | 28 |
| Short-term debt | 88 | 96 | 97 | 99 | 113 | 66 |
| Total debt | 370 | 304 | 249 | 192 | 145 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy | Deputy | 2020 | — | — |
HG Deputy | Deputy | 2020 | — | — |
NP Management | Management | 2020 | — | — |
FS Founder | Founder | 2020 | — | — |
MF Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hansen | Deputy | 0 companies |
| Henrik Gormsen | Deputy | 0 companies |
| Niels Peter Prinds | Management | 0 companies |
| Flemming Schmidt | Founder | 0 companies |
| Michael Fleischer | Founder | 0 companies |
| Jens Knudsen Høyrup | Chairman | 0 companies |
| Palle Landtved Rasmussen | Board of Directors | 0 companies |
| Jens Ejler Madsen | Board of Directors | 0 companies |
| Helmuth Rhode Nissen | Board of Directors | 0 companies |
| Kamma Rathenborg Holm | Board of Directors | 0 companies |