| Revenue | DKK 5,9M | +14% |
| EBITDA | DKK 1,2M | +198% |
| Net profit | DKK 675K | +9790% |
| Total assets | DKK 21,2M | -2% |
| Equity | DKK 14,8M | +5% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.526 | 4.749 | 4.994 | 6.228 | 6.425 | 5.899 | 5.838 | 5.573 | 9.051 | 11.158 | 7.597 | 6.392 | 5.211 | 5.919 |
| Staff expenses | -2.179 | -2.660 | -2.631 | -3.162 | -3.408 | -3.126 | -3.122 | -3.645 | -3.971 | -4.863 | -4.266 | -4.475 | -4.812 | -4.729 |
| EBITDA | 2.347 | 2.089 | 2.363 | 3.066 | 3.017 | 2.773 | 2.715 | 1.927 | 5.080 | 6.294 | 3.331 | 1.916 | 399 | 1.191 |
| Depreciation & amort. | 91 | 72 | 102 | 42 | -35 | -44 | -39 | -35 | -69 | -165 | -224 | -276 | -279 | -244 |
| EBIT | 2.256 | 2.016 | 2.261 | 3.025 | 2.982 | 2.729 | 2.677 | 1.892 | 5.012 | 6.129 | 3.107 | 1.640 | 120 | 947 |
| Net financials | 314 | 176 | 140 | 193 | 183 | 151 | 145 | 260 | 221 | 214 | 64 | -114 | -108 | -80 |
| Profit before tax | 2.570 | 2.193 | 2.401 | 3.218 | 3.165 | 2.880 | 2.822 | 2.152 | 5.233 | 6.344 | 3.171 | 1.526 | 11 | 867 |
| Tax | 624 | 550 | 591 | 758 | 692 | 626 | 623 | 474 | 1.154 | 1.399 | 698 | 338 | 5 | 192 |
| Net profit | 1.946 | 1.643 | 1.810 | 2.460 | 2.473 | 2.255 | 2.199 | 1.678 | 4.079 | 4.945 | 2.473 | 1.188 | 7 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.527 | 18.695 | 18.868 | 21.297 | 19.988 | 20.520 | 21.334 | 18.560 | 21.931 | 23.409 | 22.132 | 23.754 | 21.546 | 21.176 |
| Equity | 9.519 | 10.162 | 10.972 | 12.432 | 14.905 | 15.160 | 15.359 | 14.434 | 16.513 | 17.459 | 15.931 | 15.119 | 14.126 | 14.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 695 | 635 | 624 | 507 | 1.402 | 1.427 | 663 | 389 | 58 | 238 |
| Short-term debt | 14.008 | 8.532 | 7.896 | 8.866 | 4.388 | 4.725 | 5.350 | 3.618 | 3.916 | 4.452 | 5.431 | 8.189 | 7.360 | 6.136 |
| Total debt | 14.008 | 8.532 | 7.896 | 8.866 | 5.083 | 5.360 | 5.974 | 4.125 | 5.318 | 5.879 | 6.094 | 8.578 | 7.417 | 6.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Audit | Audit | 1970 | — | — |
HO Management | Management | 2015 | — | — |
FS Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1970 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRÆ DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Risskov Revision | Audit | 0 companies |
| Henrik Oluf Lange | Management | 0 companies |
| Flemming Stilling Didriksen | Management | 0 companies |
| Dorit Johansen | Board of Directors | 0 companies |
| Jørgen Anders Johansen | Board of Directors | 0 companies |
| Nils Keld Clemmensen | Board of Directors | 0 companies |
| Christian Sønderby | Board of Directors | 0 companies |
| Leene Grøn Johannsen | Chairman | 0 companies |
| Anders Lange | Board of Directors | 0 companies |
| Harald Oluf Lange | Chairman | 0 companies |