| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 36K | +14% |
| Total assets | DKK 1,8M | -11% |
| Equity | DKK 179K | +25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | -11 | -16 |
| Net financials | 19 | 51 | 50 | 51 | 60 |
| Profit before tax | 6 | 38 | 37 | 40 | 44 |
| Tax | 2 | 8 | 8 | 9 | 8 |
| Net profit | 4 | 29 | 29 | 31 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.341 | 2.532 | 2.307 | 2.083 | 1.845 |
| Equity | 54 | 83 | 112 | 143 | 179 |
| Long-term debt | 2.779 | 2.176 | 1.834 | 1.429 | 972 |
| Short-term debt | 509 | 273 | 320 | 300 | 419 |
| Total debt | 3.288 | 2.449 | 2.154 | 1.729 | 1.390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Niels Retbøll | Chairman | 0 companies |