| Revenue | DKK 2,6M | -79% |
| EBITDA | DKK -23K | -100% |
| Net profit | DKK -84K | -101% |
| Total assets | DKK 8,8M | -34% |
| Equity | DKK 3,4M | -2% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.475 | -2.283 | 4.294 | 12.185 | 2.616 |
| Staff expenses | -4.237 | -3.404 | -4.165 | -3.803 | -3.594 |
| EBITDA | 1.238 | -5.687 | 1.537 | 8.323 | -23 |
| Depreciation & amort. | -97 | -101 | -101 | -6 | -88 |
| EBIT | 1.141 | -5.787 | 1.436 | 8.317 | -111 |
| Net financials | -197 | -256 | -431 | -408 | -154 |
| Profit before tax | 944 | -6.044 | 1.005 | 7.909 | -264 |
| Tax | 190 | -190 | -0 | 868 | -180 |
| Net profit | 754 | -5.854 | 1.005 | 7.041 | -84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.883 | 10.278 | 13.043 | 13.379 | 8.775 |
| Equity | 1.255 | -4.599 | -3.593 | 3.448 | 3.364 |
| Long-term debt | 6.000 | 6.000 | 6.000 | 6.000 | 0 |
| Short-term debt | 3.438 | 8.877 | 10.637 | 3.204 | 5.034 |
| Total debt | 9.438 | 14.877 | 16.637 | 9.204 | 5.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDBRUG INVEST A/S | Company | 33.3% | 33.3% | 2020 |
Nybrogaard Holding ApS | Company | 33.3% | 33.3% | 2020 |
Aagård III ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Michael Møller | Management | 0 companies |
| Morten Schnack | Chairman | 0 companies |
| Michael Høg Vinderslev | Board of Directors | 0 companies |