| Revenue | DKK 13,3M | +157% |
| EBITDA | DKK 6,9M | +1321% |
| Net profit | DKK 4,6M | +775% |
| Total assets | DKK 20,9M | +165% |
| Equity | DKK 7,4M | +165% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.840 | 5.102 | 5.684 | 5.183 | 13.337 |
| Staff expenses | -5.568 | -5.988 | -5.576 | -5.750 | -6.416 |
| EBITDA | 1.272 | -885 | 107 | -567 | 6.921 |
| Depreciation & amort. | -949 | -883 | -959 | -972 | -668 |
| EBIT | 323 | -1.769 | -851 | -1.539 | 6.252 |
| Net financials | -110 | -107 | -60 | -38 | -335 |
| Profit before tax | 212 | -1.875 | -912 | -1.577 | 5.917 |
| Tax | 54 | -54 | -0 | -895 | 1.313 |
| Net profit | 158 | -1.821 | -912 | -682 | 4.604 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.142 | 10.729 | 8.017 | 7.900 | 20.904 |
| Equity | 6.208 | 4.387 | 3.475 | 2.793 | 7.397 |
| Long-term debt | 1.929 | 1.204 | 2.026 | 2.664 | 2.010 |
| Short-term debt | 2.952 | 5.137 | 2.515 | 2.443 | 11.497 |
| Total debt | 4.880 | 6.342 | 4.542 | 5.107 | 13.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IREMARK ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Myong Remark | Management | 0 companies |
| Preben Michael Remark | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Michael Bruland Blønd | Board of Directors | 0 companies |
| Svend Bernt Hagemann | Board of Directors | 0 companies |