| Revenue | DKK 475K | -43% |
| EBITDA | DKK -1,5M | -92% |
| Net profit | DKK -1,5M | -78% |
| Total assets | DKK 10,7M | +17% |
| Equity | DKK 7,3M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.062 | -966 | 288 | 829 | 475 |
| Staff expenses | -28 | -181 | -1.234 | -1.587 | -1.930 |
| EBITDA | -2.090 | -1.147 | -945 | -758 | -1.455 |
| Depreciation & amort. | -8 | -77 | -81 | -86 | -86 |
| EBIT | -2.098 | -1.225 | -1.026 | -844 | -1.541 |
| Net financials | -57 | -358 | 99 | -22 | -0 |
| Profit before tax | -2.155 | -1.582 | -927 | -866 | -1.541 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.155 | -1.582 | -927 | -866 | -1.541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.094 | 5.275 | 8.567 | 9.109 | 10.688 |
| Equity | -2.115 | -3.697 | 8.050 | 7.184 | 7.345 |
| Long-term debt | 2.288 | 0 | 0 | 0 | 2.950 |
| Short-term debt | 920 | 8.972 | 517 | 1.926 | 393 |
| Total debt | 3.209 | 8.972 | 517 | 1.926 | 3.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 2020 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Balancial AB | Founder | 0 companies |
| Daniel Petter Lunde | Chief Executive Officer | 0 companies |
| Bo Tandrup | Chief Executive Officer | 0 companies |
| Lars Erik Råen | Chairman | 0 companies |
| Michael Graves | Board of Directors | 0 companies |
| Nedim Mavric | Chairman | 0 companies |
| Leif Bo Ølgaard | Board of Directors | 0 companies |