| Revenue | DKK -8K | +51% |
| EBITDA | DKK -8K | -51% |
| Net profit | DKK 14,5M | +194% |
| Total assets | DKK 72,5M | +14% |
| Equity | DKK 49,5M | +48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -20 | -63 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -20 | -63 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -20 | -63 | -5 | -8 |
| Net financials | 6.182 | 12.807 | 10.140 | 4.728 | 14.393 |
| Profit before tax | 6.147 | 12.787 | 10.078 | 4.723 | 14.385 |
| Tax | -84 | -135 | -148 | -222 | -149 |
| Net profit | 6.231 | 12.921 | 10.225 | 4.944 | 14.535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56.641 | 54.964 | 62.272 | 63.435 | 72.475 |
| Equity | 5.563 | 18.059 | 27.226 | 33.438 | 49.488 |
| Long-term debt | 19.350 | 24.950 | 21.750 | 10.483 | 5.267 |
| Short-term debt | 10.507 | 11.955 | 13.296 | 19.514 | 17.721 |
| Total debt | 29.857 | 36.905 | 35.046 | 29.997 | 22.987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Madsen | Management | 0 companies |
| Christina Aabo | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Henrik Lodberg Jensen | Board of Directors | 0 companies |