| Revenue | DKK 2,4M | +172% |
| EBITDA | DKK 11,5M | +357% |
| Net profit | DKK 7,5M | +215% |
| Total assets | DKK 90,2M | +7% |
| Equity | DKK 1,3M | +121% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | 24 | -38 | 870 | 2.364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 24 | -38 | -4.492 | 11.536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 24 | -38 | -4.492 | 11.536 |
| Net financials | 0 | 0 | -4 | -2.031 | -4.034 |
| Profit before tax | -43 | 24 | -42 | -6.524 | 7.503 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | 24 | -42 | -6.524 | 7.503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.030 | 32.053 | 65.575 | 84.415 | 90.208 |
| Equity | 357 | 380 | 339 | -6.185 | 1.317 |
| Long-term debt | 15.374 | 22.519 | 63.837 | 90.414 | 88.075 |
| Short-term debt | 10.299 | 9.154 | 1.400 | 186 | 815 |
| Total debt | 25.673 | 31.673 | 65.237 | 90.601 | 88.890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frøsig Johansen | Chief Executive Officer | 0 companies |
| Kenneth Sejr | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |