| Revenue | DKK 534K | -25% |
| EBITDA | DKK 40K | -72% |
| Net profit | DKK -100K | -1240% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK -425K | -31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 141 | 171 | 629 | 709 | 534 |
| Staff expenses | -76 | -320 | -514 | -565 | -494 |
| EBITDA | 64 | -149 | 116 | 144 | 40 |
| Depreciation & amort. | -0 | -13 | -40 | -40 | -40 |
| EBIT | 64 | -162 | 76 | 104 | -0 |
| Net financials | -109 | -132 | -94 | -112 | -100 |
| Profit before tax | -45 | -294 | -19 | -7 | -100 |
| Tax | -8 | 8 | -0 | -0 | -0 |
| Net profit | -36 | -302 | -19 | -7 | -100 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.612 | 2.519 | 2.303 | 2.238 | 2.076 |
| Equity | 4 | -299 | -317 | -325 | -425 |
| Long-term debt | 2.062 | 2.676 | 2.275 | 2.003 | 1.956 |
| Short-term debt | 546 | 142 | 345 | 560 | 545 |
| Total debt | 2.608 | 2.818 | 2.620 | 2.563 | 2.501 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2020 |
MK Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hornshøj | Management | 0 companies |
| Max Knudsen | Management | 0 companies |