| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 42K | -8% |
| Total assets | DKK 2,2M | -11% |
| Equity | DKK 223K | +23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | -11 | -16 |
| Net financials | 23 | 60 | 66 | 70 | 69 |
| Profit before tax | 10 | 47 | 53 | 59 | 53 |
| Tax | 3 | 10 | 11 | 13 | 11 |
| Net profit | 7 | 36 | 42 | 46 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.020 | 3.045 | 2.775 | 2.506 | 2.219 |
| Equity | 57 | 93 | 136 | 181 | 223 |
| Long-term debt | 3.450 | 2.440 | 1.799 | 1.595 | 1.233 |
| Short-term debt | 513 | 512 | 534 | 408 | 433 |
| Total debt | 3.963 | 2.952 | 2.333 | 2.004 | 1.666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Niels Retbøll | Chairman | 0 companies |