| Revenue | DKK 258K | -9% |
| EBITDA | DKK -62K | -126% |
| Net profit | DKK -67K | -129% |
| Total assets | DKK 768K | -41% |
| Equity | DKK 289K | -13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -45 | 329 | 125 | 285 | 258 |
| Staff expenses | -74 | -443 | -490 | -46 | -320 |
| EBITDA | -119 | -114 | -365 | 239 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 |
| EBIT | -119 | -114 | -365 | 239 | -86 |
| Net financials | -1 | -1 | -7 | -10 | 0 |
| Profit before tax | -121 | -115 | -371 | 230 | -86 |
| Tax | -0 | -25 | 25 | -0 | -19 |
| Net profit | -121 | -90 | -397 | 230 | -67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 314 | 1.345 | 1.487 | 1.301 | 768 |
| Equity | 49 | 960 | 563 | 333 | 289 |
| Long-term debt | 0 | 200 | 400 | 400 | 432 |
| Short-term debt | 265 | 185 | 525 | 542 | 21 |
| Total debt | 265 | 385 | 925 | 942 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVLU ApS | Company | 50.0% | 50.0% | 2024 |
Den Bæredygtige Bønne ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2024 | |
Flying BizKit ApS | Company | 10.0% | 10.0% | 2023 |
SOCIAL MEDIA BABY ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Amie N'Dong | Management | 0 companies |
| Anders Cederholm Nielsen | Board of Directors | 0 companies |
| Casper Haugaard Scheibye | Board of Directors | 0 companies |
| Andreas Green Rasmussen | Board of Directors | 0 companies |
| Mikael Hjalgrym Mortensen | Board of Directors | 0 companies |