| Revenue | DKK 10,6M | +63% |
| EBITDA | DKK 4,7M | +415% |
| Net profit | DKK 3,7M | +413% |
| Total assets | DKK 4,5M | +32% |
| Equity | DKK 3,7M | +146% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 890 | 6.189 | 5.613 | 5.497 | 6.465 | 10.565 |
| Staff expenses | -342 | -2.550 | -3.533 | -3.916 | -5.557 | -5.886 |
| EBITDA | 549 | 3.638 | 2.080 | 1.581 | 908 | 4.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 549 | 3.638 | 2.080 | 1.581 | 908 | 4.679 |
| Net financials | -0 | -29 | -55 | -17 | 18 | 20 |
| Profit before tax | 548 | 3.610 | 2.024 | 1.564 | 926 | 4.698 |
| Tax | 121 | 794 | 449 | 351 | 213 | 1.037 |
| Net profit | 428 | 2.816 | 1.575 | 1.212 | 713 | 3.662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.423 | 9.120 | 9.645 | 2.380 | 3.365 | 4.452 |
| Equity | 468 | 2.899 | 1.786 | 1.608 | 1.506 | 3.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 956 | 6.221 | 7.858 | 771 | 1.859 | 750 |
| Total debt | 956 | 6.221 | 7.858 | 771 | 1.859 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2020 | — | — |
AK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breiter Invest ApS | Company | 20.0% | 20.0% | 2020 |
PreSeed Ventures A/S | Company | 20.0% | 20.0% | 2020 |
Viterbo-Horten Holding ApS | Company | 20.0% | 20.0% | 2022 |
NOLIXA ApS | Company | 20.0% | 20.0% | 2020 |
MAREXA ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Lund Uth | Management | 0 companies |
| Alexander Korre Viterbo-Horten | Management | 0 companies |
| Merete Lundbye Møller | Board of Directors | 0 companies |
| Susanne Kure | Board of Directors | 0 companies |
| Richard Breiter | Chairman | 0 companies |
| Christel Arpalice Piron | Board of Directors | 0 companies |