| Revenue | DKK -267K | +145% |
| EBITDA | DKK -344K | -75% |
| Net profit | DKK -224K | -56% |
| Total assets | DKK 701K | -18% |
| Equity | DKK 18K | -93% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | 500 | 380 | -109 | -267 |
| Staff expenses | -29 | -287 | -294 | -87 | -77 |
| EBITDA | -42 | 213 | 86 | -196 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 213 | 86 | -196 | -344 |
| Net financials | -6 | -10 | 1 | 14 | 37 |
| Profit before tax | -47 | 203 | 86 | -182 | -307 |
| Tax | -10 | 45 | 22 | -38 | -82 |
| Net profit | -37 | 158 | 65 | -144 | -224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 680 | 2.084 | 1.207 | 852 | 701 |
| Equity | 163 | 321 | 386 | 242 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 1.763 | 821 | 610 | 683 |
| Total debt | 517 | 1.763 | 821 | 610 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILIP SANDBORG HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
LARS SEHESTED HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
FISKER STOKHOLM ApS | Company | 10.0% | 10.0% | 2020 |
FAHLBERG HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Alexander Sandborg | Chief Executive Officer | 0 companies |
| Jeppe Fisker Stokholm | Board of Directors | 0 companies |
| Allan Bøgelund Friis | Chairman | 0 companies |
| Lars Sehested | Deputy Chairman | 0 companies |