| Revenue | DKK 1,3M | -4667% |
| EBITDA | DKK 26,9M | +97393% |
| Net profit | DKK 21M | +232031% |
| Total assets | DKK 124,4M | +106% |
| Equity | DKK 20,9M | +44473% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -49 | -28 | -44 | -28 | 1.260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -28 | -44 | -28 | 26.854 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -28 | -44 | -28 | 26.854 |
| Net financials | -0 | -1 | -0 | 39 | 41 |
| Profit before tax | -50 | -29 | -44 | 12 | 26.894 |
| Tax | -11 | -6 | -10 | 3 | 5.917 |
| Net profit | -39 | -23 | -34 | 9 | 20.978 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.398 | 10.506 | 31.672 | 60.301 | 124.362 |
| Equity | 1 | -22 | -56 | -47 | 20.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.086 |
| Short-term debt | 8.397 | 10.528 | 31.728 | 60.348 | 96.442 |
| Total debt | 8.397 | 10.528 | 31.728 | 60.348 | 97.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2020 | — | — |
PH Management | Management | 2023 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egonsminde Invest A/S | Company | 50.0% | 50.0% | 2023 |
TEEJAYS PH HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Brudebakke Holding ApS | Company | 33.3% | 33.3% | 2021 |
EGETBO INVEST ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Management | 0 companies |
| Peter Høfler | Management | 0 companies |
| Michael Jensen | Chief Executive Officer | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Preben Randbæk | Chairman | 0 companies |