| Revenue | DKK 9,3M | +13% |
| EBITDA | DKK 3,5M | +42% |
| Net profit | DKK 2,8M | +51% |
| Total assets | DKK 9,9M | +6% |
| Equity | DKK 5,9M | +27% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.551 | 6.298 | 8.943 | 8.215 | 9.310 |
| Staff expenses | -1.790 | -2.960 | -5.023 | -5.753 | -5.812 |
| EBITDA | 761 | 3.338 | 3.921 | 2.462 | 3.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 |
| EBIT | 761 | 3.338 | 3.921 | 2.462 | 3.463 |
| Net financials | -22 | -15 | -48 | -88 | 71 |
| Profit before tax | 739 | 3.323 | 3.873 | 2.375 | 3.534 |
| Tax | 167 | 740 | 693 | 558 | 783 |
| Net profit | 572 | 2.583 | 3.180 | 1.817 | 2.751 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.491 | 7.104 | 8.903 | 9.341 | 9.945 |
| Equity | 612 | 3.195 | 4.875 | 4.692 | 5.943 |
| Long-term debt | 0 | 740 | 860 | 558 | 784 |
| Short-term debt | 879 | 3.170 | 3.168 | 4.091 | 3.219 |
| Total debt | 879 | 3.909 | 4.028 | 4.649 | 4.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HI Management | Management | 2022 | — | — |
RR Management | Management | 2020 | — | — |
JR Management | Management | 2020 | — | — |
MK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLM Group ApS | Company | 50.0% | 50.0% | 2021 |
JNI HOLDING HOLBÆK ApS | Company | 25.0% | 25.0% | 2021 |
AM Holding 2025 ApS | Company | 10.0% | 10.0% | 2025 |
CAH Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damm | Chief Executive Officer | 0 companies |
| Henrik Ibsen | Management | 0 companies |
| Rasmus Reich Pedersen | Management | 0 companies |
| Jonas Riis Nielsen | Management | 0 companies |
| Michael Krall Jørgensen | Management | 0 companies |
| Christian August Halborg | Board of Directors | 0 companies |
| Nikolaj Halborg Sørensen | Board of Directors | 0 companies |
| Thomas Holm | Board of Directors | 0 companies |
| Carl Frederik Stub Trock | Chairman | 0 companies |