| Revenue | DKK 790K | -47% |
| EBITDA | DKK -189K | -2% |
| Net profit | DKK -239K | +10% |
| Total assets | DKK 1M | +8% |
| Equity | DKK -2,3M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 | 1.243 | 1.438 | 1.504 | 790 |
| Staff expenses | -944 | -1.656 | -1.713 | -1.690 | -979 |
| EBITDA | -917 | -413 | -275 | -186 | -189 |
| Depreciation & amort. | -21 | -62 | -62 | -41 | -0 |
| EBIT | -938 | -475 | -337 | -227 | -189 |
| Net financials | -14 | -34 | -41 | -39 | -49 |
| Profit before tax | -952 | -509 | -378 | -267 | -239 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -952 | -509 | -378 | -267 | -239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.330 | 1.011 | 1.493 | 939 | 1.010 |
| Equity | -912 | -1.421 | -1.799 | -2.066 | -2.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.241 | 2.432 | 3.292 | 3.005 | 3.315 |
| Total debt | 2.241 | 2.432 | 3.292 | 3.005 | 3.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2020 | — | — |
PT Management | Management | 2024 | — | — |
LH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| KTR Systems GmbH | Founder | 0 companies |
| Patrick Thole | Management | 0 companies |
| Lars Haarup | Management | 0 companies |
| Tobias Quaing | Board of Directors | 0 companies |
| Torben Maybaum | Deputy Chairman | 0 companies |
| Stefan Essing | Deputy Chairman | 0 companies |
| Nicola Josefine Warning | Chairman | 0 companies |