| Revenue | DKK 14,3M | +170% |
| EBITDA | DKK -357K | -10% |
| Net profit | DKK -441K | -34% |
| Total assets | DKK 4,1M | +73% |
| Equity | DKK -586K | -305% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 412 | 1.755 | 1.758 | 5.281 | 14.262 |
| Staff expenses | -211 | -1.562 | -1.350 | -5.605 | -14.619 |
| EBITDA | 201 | 192 | 408 | -324 | -357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 192 | 408 | -324 | -357 |
| Net financials | -8 | -1 | -5 | -1 | -84 |
| Profit before tax | 192 | 192 | 403 | -325 | -441 |
| Tax | 44 | 42 | 89 | 4 | -0 |
| Net profit | 148 | 150 | 314 | -329 | -441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 454 | 606 | 832 | 2.385 | 4.119 |
| Equity | 225 | 375 | 505 | -145 | -586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 231 | 327 | 2.529 | 4.704 |
| Total debt | 228 | 231 | 327 | 2.529 | 4.704 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2021 |
MB Management | Management | 2025 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Binder Sørensen | Chief Executive Officer | 0 companies |
| Michael Brobyskov Filipsen | Management | 0 companies |
| Simon Binder Levinsen | Chief Executive Officer | 0 companies |