| Revenue | DKK 87,8M | +11% |
| EBITDA | DKK 146K | -94% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 12,9M | +6% |
| Equity | DKK 652K | -77% |
| Employees | 220 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.196 | 53.612 | 59.003 | 78.838 | 87.760 |
| Staff expenses | -21.540 | -52.133 | -55.812 | -76.487 | -87.613 |
| EBITDA | 656 | 1.479 | 3.190 | 2.351 | 146 |
| Depreciation & amort. | -34 | -90 | -144 | -139 | -93 |
| EBIT | 622 | 1.389 | 3.046 | 2.213 | 53 |
| Net financials | -17 | -39 | -24 | 45 | 4 |
| Profit before tax | 605 | 1.350 | 3.022 | 2.257 | 57 |
| Tax | 135 | 303 | 669 | 499 | 56 |
| Net profit | 469 | 1.047 | 2.352 | 1.758 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.750 | 10.382 | 11.706 | 12.195 | 12.887 |
| Equity | 939 | 1.986 | 3.338 | 2.850 | 652 |
| Long-term debt | 107 | 286 | 634 | 517 | 75 |
| Short-term debt | 9.676 | 8.065 | 7.654 | 8.766 | 12.117 |
| Total debt | 9.783 | 8.351 | 8.288 | 9.282 | 12.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SL Management | Management | 2020 | — | — |
BJ Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonnesen Mølby Invest ApS | Company | 100.0% | 100.0% | 2026 |
ENERGYCOMPANY ApS | Company | 15.0% | 15.0% | 2022 |
Simon Larsen Holding ApS | Company | 33.3% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Hjorth Damkær | Chief Executive Officer | 0 companies |
| Simon Larsen | Management | 0 companies |
| Bjarne Jessien Olesen | Founder | 0 companies |
| Hans Verner Larsen | Chairman | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Jesper Weidemann Abildgaard | Chairman | 0 companies |
| Jens Mølby Romme | Chairman | 0 companies |
| Lars Bonnesen | Board of Directors | 0 companies |