| Revenue | DKK -20K | +9900% |
| EBITDA | DKK -20K | -9900% |
| Net profit | DKK 2,1M | +88820% |
| Total assets | DKK 2,3M | +2832% |
| Equity | DKK 2,1M | +9998% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.567 | 72 | -5 | -0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.048 | 72 | -5 | -0 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.048 | 72 | -5 | -0 | -20 |
| Net financials | -428 | -163 | 9 | -2 | 2.262 |
| Profit before tax | 1.620 | -91 | 4 | -2 | 2.242 |
| Tax | 360 | 14 | -2 | -0 | 141 |
| Net profit | 1.259 | -106 | 6 | -2 | 2.101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.967 | 2.052 | 113 | 79 | 2.325 |
| Equity | 1.759 | 1.654 | 60 | 21 | 2.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.207 | 399 | 53 | 58 | 203 |
| Total debt | 2.207 | 399 | 53 | 58 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nicola Ulisse | Management | 0 companies |
| Jens Christian Rasmussen | Board of Directors | 0 companies |
| Mads Henrik Kristensen | Board of Directors | 0 companies |