| Revenue | DKK 2,1M | +16% |
| EBITDA | DKK 805K | +330% |
| Net profit | DKK 581K | +67% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 14K | +102% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 | 1.764 | 598 | 1.779 | 2.062 |
| Staff expenses | -564 | -1.006 | -1.674 | -1.592 | -1.257 |
| EBITDA | -541 | 758 | -1.076 | 187 | 805 |
| Depreciation & amort. | -7 | -15 | -28 | -23 | -25 |
| EBIT | -548 | 743 | -1.104 | 164 | 780 |
| Net financials | -0 | -3 | -0 | -15 | -25 |
| Profit before tax | -548 | 739 | -1.105 | 149 | 754 |
| Tax | -119 | 156 | 4 | -198 | 174 |
| Net profit | -429 | 584 | -1.109 | 347 | 581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.105 | 2.033 | 1.232 | 1.941 | 1.982 |
| Equity | -389 | 195 | -914 | -567 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.494 | 1.838 | 2.145 | 2.508 | 1.968 |
| Total debt | 1.494 | 1.838 | 2.145 | 2.508 | 1.968 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 |
MA Founder | Founder | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Frankel | Chief Executive Officer | 0 companies |
| Miguel Angel Montano Botero | Founder | 0 companies |