| Revenue | DKK -820K | -49% |
| EBITDA | DKK -820K | +49% |
| Net profit | DKK -1,5M | -10% |
| Total assets | DKK 883K | -25% |
| Equity | DKK -8,8M | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.347 | -2.907 | -3.770 | -1.621 | -820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.361 | -2.907 | -3.770 | -1.621 | -820 |
| Depreciation & amort. | -5 | -17 | -17 | -17 | -70 |
| EBIT | -1.366 | -2.924 | -3.787 | -1.638 | -890 |
| Net financials | -0 | -14 | -3 | -16 | -4 |
| Profit before tax | -1.366 | -2.938 | -3.791 | -1.653 | -895 |
| Tax | -266 | -592 | -726 | -311 | 587 |
| Net profit | -1.101 | -2.345 | -3.065 | -1.342 | -1.482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 837 | 1.081 | 964 | 1.185 | 883 |
| Equity | -601 | -2.946 | -6.011 | -7.353 | -8.835 |
| Long-term debt | 1.359 | 3.992 | 6.739 | 8.420 | 9.673 |
| Short-term debt | 78 | 35 | 236 | 119 | 45 |
| Total debt | 1.437 | 4.027 | 6.975 | 8.538 | 9.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 2020 | — | — |
TD | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Loncarevic | Management | 0 companies |
| TULUA DOO BEOGRAD - STARI GRAD | Founder | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| Anthony Slingsby | Board of Directors | 0 companies |
| Novak Djokovic | Board of Directors | 0 companies |
| Mark Andrew Madden | Board of Directors | 0 companies |