| Revenue | DKK -2M | +0% |
| EBITDA | DKK -5,3M | -17% |
| Net profit | DKK 57,1M | -23% |
| Total assets | DKK 549,9M | +5% |
| Equity | DKK 548,8M | +5% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 7.265 | 0 | 0 | -1.994 | -1.997 |
| Staff expenses | -0 | -3.091 | -1.290 | -2.521 | -2.545 | -3.319 |
| EBITDA | -2.968 | 622 | -2.181 | -4.029 | -4.539 | -5.316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.968 | 622 | -2.181 | -4.029 | -4.539 | -5.316 |
| Net financials | -62.194 | 97.101 | 195.245 | 68.576 | 79.696 | 63.207 |
| Profit before tax | -65.162 | 97.723 | 193.064 | 64.547 | 75.157 | 57.891 |
| Tax | -38 | 128 | 11.078 | 5.577 | 607 | 794 |
| Net profit | -65.124 | 97.595 | 181.986 | 58.970 | 74.550 | 57.097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 115.553 | 270.554 | 445.529 | 485.183 | 525.984 | 549.884 |
| Equity | 88.176 | 232.022 | 434.073 | 478.873 | 524.540 | 548.828 |
| Long-term debt | 20.018 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.359 | 38.532 | 11.456 | 6.310 | 1.444 | 1.056 |
| Total debt | 27.377 | 38.532 | 11.456 | 6.310 | 1.444 | 1.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2020 | — | — |
KV Management | Management | 2022 | — | — |
DR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritzen Fonden Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Zacho | Management | 0 companies |
| Kristian Verner Mørch | Management | 0 companies |
| Dorte Rolff | Management | 0 companies |
| Tommy Thomsen | Chairman | 0 companies |
| Erik Bierre | Board of Directors | 0 companies |
| Inge Grønvold | Board of Directors | 0 companies |
| Kathrine Geisler Madsen | Board of Directors | 0 companies |