| Revenue | DKK 442K | -223% |
| EBITDA | DKK -204K | +64% |
| Net profit | DKK -279K | +28% |
| Total assets | DKK 211K | -51% |
| Equity | DKK -1,8M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -93 | -309 | -347 | -360 | 442 |
| Staff expenses | -28 | -330 | -183 | -214 | -646 |
| EBITDA | -121 | -638 | -530 | -574 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -638 | -530 | -574 | -204 |
| Net financials | -0 | -4 | -12 | -149 | -153 |
| Profit before tax | -122 | -642 | -541 | -723 | -357 |
| Tax | -0 | -0 | -0 | -333 | -78 |
| Net profit | -122 | -642 | -541 | -389 | -279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 | 142 | 54 | 429 | 211 |
| Equity | -82 | -724 | -1.265 | -1.543 | -1.822 |
| Long-term debt | 0 | 503 | 503 | 1.911 | 1.879 |
| Short-term debt | 113 | 362 | 815 | 61 | 154 |
| Total debt | 113 | 865 | 1.318 | 1.972 | 2.033 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KK Management | Management | 2020 |
AL Management | Management | 2022 |
NH Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaspar Kvistgaard Hansen | Management | 0 companies |
| Alexander Lyngbye Christrup | Management | 0 companies |
| Nicolas Holstein Trebbien | Management | 0 companies |