| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | -18% |
| Net profit | DKK 53,7M | -32% |
| Total assets | DKK 266,2M | +0% |
| Equity | DKK 196,2M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -732 | -127 | -137 | -95 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -732 | -127 | -137 | -95 | -112 |
| Net financials | 50.600 | 34.976 | 49.749 | 79.088 | 53.803 |
| Profit before tax | 49.869 | 34.849 | 49.612 | 78.992 | 53.690 |
| Tax | -162 | -28 | 16 | -13 | -19 |
| Net profit | 50.031 | 34.877 | 49.596 | 79.005 | 53.709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131.890 | 167.958 | 187.324 | 266.327 | 266.249 |
| Equity | 65.031 | 113.908 | 133.504 | 212.509 | 196.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66.859 | 54.050 | 53.820 | 53.818 | 70.030 |
| Total debt | 66.859 | 54.050 | 53.820 | 53.818 | 70.030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50% | 2020 | |
| Individual | 50–66.65% | 50% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ragnar Andersen | Management | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Andrea Jayne Davis | Chairman | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Celine Infeld | Board of Directors | 0 companies |
| Pierre Khaitrine | Board of Directors | 0 companies |
| Daniel José Lopez Cruz | Chairman | 0 companies |
| Karl Sebastian Inger | Board of Directors | 0 companies |