| Revenue | DKK 27,5M | +179% |
| EBITDA | DKK 27,5M | +179% |
| Net profit | DKK 15,1M | +1386% |
| Total assets | DKK 47,2M | +29% |
| Equity | DKK 15,2M | +1247% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.232 | 9.416 | 9.856 | 9.870 | 9.878 | 27.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.232 | 9.416 | 9.856 | 9.870 | 9.878 | 27.529 |
| Depreciation & amort. | -1.897 | -7.974 | -8.342 | -8.344 | -8.344 | -7.978 |
| EBIT | 335 | 1.443 | 1.514 | 1.526 | 1.535 | 19.551 |
| Net financials | -75 | -292 | -355 | -396 | -232 | -197 |
| Profit before tax | 261 | 1.150 | 1.159 | 1.130 | 1.303 | 19.354 |
| Tax | 62 | 254 | 258 | 251 | 287 | 4.261 |
| Net profit | 198 | 897 | 901 | 879 | 1.015 | 15.093 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37.673 | 61.641 | 53.207 | 44.780 | 36.537 | 47.158 |
| Equity | 238 | 1.135 | 1.036 | 1.015 | 1.130 | 15.223 |
| Long-term debt | 33.420 | 51.829 | 43.543 | 35.281 | 26.949 | 13.970 |
| Short-term debt | 4.015 | 8.677 | 8.628 | 8.484 | 8.457 | 14.223 |
| Total debt | 37.435 | 60.506 | 52.171 | 43.765 | 35.407 | 28.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2020 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KCJE Holding ApS | Company | 50.0% | 50.0% | 2023 |
Kammer Holding ApS | Company | 25.0% | 25.0% | 2023 |
MKammer Invest ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kammer | Management | 0 companies |
| Jens Jørgen Enggaard | Management | 0 companies |