| Revenue | DKK 48,8M | +3% |
| EBITDA | DKK 8,3M | -16% |
| Net profit | DKK 4,4M | -25% |
| Total assets | DKK 54M | +6% |
| Equity | DKK 27,1M | +1% |
| Employees | 57 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.145 | 31.623 | 37.754 | 47.175 | 48.812 |
| Staff expenses | -25.446 | -25.393 | -29.294 | -37.256 | -40.525 |
| EBITDA | 3.670 | 6.231 | 8.460 | 9.915 | 8.287 |
| Depreciation & amort. | -1.133 | -1.305 | -1.489 | -1.806 | -1.949 |
| EBIT | 2.537 | 4.926 | 6.971 | 8.109 | 6.339 |
| Net financials | -231 | -289 | -422 | -470 | -773 |
| Profit before tax | 2.306 | 4.637 | 6.549 | 7.640 | 5.769 |
| Tax | 605 | 1.145 | 1.620 | 1.843 | 1.418 |
| Net profit | 1.701 | 3.492 | 4.929 | 5.797 | 4.351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.664 | 44.985 | 43.986 | 51.035 | 54.019 |
| Equity | 15.881 | 18.873 | 22.942 | 26.739 | 27.089 |
| Long-term debt | 3.878 | 5.393 | 4.492 | 3.492 | 3.622 |
| Short-term debt | 18.743 | 15.138 | 10.784 | 14.801 | 16.950 |
| Total debt | 22.621 | 20.531 | 15.276 | 18.293 | 20.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Eriksson | Chief Executive Officer | 0 companies |
| Claus Baumann | Board of Directors | 0 companies |
| Frank Aarslew-Jensen | Board of Directors | 0 companies |
| Allan Jensen | Chairman | 0 companies |
| Jan Andersen | Board of Directors | 0 companies |