| Revenue | DKK 628K | -1008% |
| EBITDA | DKK -1,1M | +39% |
| Net profit | DKK -1,1M | +32% |
| Total assets | DKK 2,6M | +20% |
| Equity | DKK -1M | -808% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -156 | -54 | 264 | -69 | 628 |
| Staff expenses | -758 | -1.480 | -1.566 | -1.709 | -1.704 |
| EBITDA | -914 | -1.534 | -1.302 | -1.778 | -1.077 |
| Depreciation & amort. | -175 | -348 | -365 | -365 | -381 |
| EBIT | -1.089 | -1.882 | -1.666 | -2.143 | -1.458 |
| Net financials | -5 | -7 | -8 | -15 | -11 |
| Profit before tax | -1.094 | -1.889 | -1.674 | -2.159 | -1.470 |
| Tax | -240 | -415 | -368 | -473 | -321 |
| Net profit | -853 | -1.474 | -1.306 | -1.685 | -1.149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.347 | 3.342 | 3.813 | 2.195 | 2.634 |
| Equity | 147 | -1.327 | 1.828 | 142 | -1.007 |
| Long-term debt | 2.715 | 3.715 | 1.055 | 1.406 | 3.150 |
| Short-term debt | 441 | 896 | 885 | 631 | 491 |
| Total debt | 3.156 | 4.611 | 1.940 | 2.037 | 3.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH Group A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sander Matthiesen | Management | 0 companies |
| Mikkel Lykke Hansen | Board of Directors | 0 companies |
| Henrik Hansen | Chairman | 0 companies |