| Revenue | DKK 0 | — |
| EBITDA | DKK 712,5M | +116% |
| Net profit | DKK 710,8M | +117% |
| Total assets | DKK 13,3B | +55% |
| Equity | DKK 13,3B | +56% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35.100 | -89.200 | -90.337 | -92.995 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35.200 | -89.200 | -993.864 | 329.929 | 712.500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35.200 | -89.200 | -993.864 | 329.929 | 712.500 |
| Net financials | 9.100 | 150.300 | -901.120 | 421.292 | 793.500 |
| Profit before tax | -26.100 | 61.100 | -991.456 | 328.297 | 710.800 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26.100 | 61.100 | -991.456 | 328.297 | 710.800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.165.100 | 5.901.600 | 5.893.438 | 8.567.860 | 13.291.600 |
| Equity | 2.139.200 | 5.832.700 | 5.841.344 | 8.496.417 | 13.255.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.900 | 68.900 | 52.095 | 71.443 | 36.000 |
| Total debt | 25.900 | 68.900 | 52.095 | 71.443 | 36.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
JP Management | Management | 2020 | — | — |
KH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 25.0% | 25.0% | 2021 |
PenSam Pension forsikringsaktieselskab | Company | 20.0% | 20.0% | 2020 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 15.0% | 15.0% | 2020 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 10.0% | 10.0% | 2021 |
AkademikerPension - Akademikernes Pensionskasse | Company | 10.0% | 10.0% | 2021 |
AIP Infrastructure II Swiss Feeder K/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Barth-Højgaard | Management | 0 companies |
| Jannick Prehn Brøndum | Management | 0 companies |
| Kasper Hansen | Management | 0 companies |