| Revenue | DKK -374K | -17% |
| EBITDA | DKK -411K | +30% |
| Net profit | DKK -2M | -42% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK -3,3M | -152% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -26 | 836 | 964 | -448 | -374 |
| Staff expenses | -1 | -928 | -1.208 | -0 | -0 |
| EBITDA | -27 | -94 | -244 | -586 | -411 |
| Depreciation & amort. | -0 | -11 | -0 | -0 | -507 |
| EBIT | -27 | -104 | -244 | -586 | -918 |
| Net financials | -5 | -2 | -144 | -968 | -1.048 |
| Profit before tax | -33 | -106 | -388 | -1.554 | -1.966 |
| Tax | -28 | -8 | -65 | -172 | -0 |
| Net profit | -5 | -99 | -323 | -1.382 | -1.966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 592 | 719 | 4.302 | 3.564 | 3.260 |
| Equity | 35 | 409 | 85 | -1.297 | -3.263 |
| Long-term debt | 0 | 200 | 3.812 | 4.227 | 5.508 |
| Short-term debt | 515 | 77 | 233 | 633 | 1.015 |
| Total debt | 515 | 277 | 4.044 | 4.860 | 6.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2022 | — | — |
PS Management | Management | 2020 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tune Holding ApS | Company | 20.0% | 20.0% | 2025 |
Dennis True ApS | Company | 20.0% | 20.0% | 2025 |
Steinbock Holding ApS | Company | 10.0% | 10.0% | 2022 |
Grytter-Jensen holding ApS | Company | 5.0% | 5.0% | 2025 |
MEYENBURG & DALL HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
CEC Väkst ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis True | Management | 0 companies |
| Peter Svendsen-Tune | Management | 0 companies |
| Sasha Steinbock Beck | Chief Executive Officer | 0 companies |