| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 1,2M | +5% |
| Net profit | DKK 1,2M | +46% |
| Total assets | DKK 11,3M | +2% |
| Equity | DKK 3,1M | +45% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 204 | 642 | 883 | 972 | 1.125 | 1.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 642 | 883 | 972 | 1.125 | 1.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 204 | 642 | 883 | 972 | 1.125 | 1.179 |
| Net financials | -1 | -5 | -50 | -238 | -75 | 276 |
| Profit before tax | 204 | 637 | 833 | 734 | 1.051 | 1.455 |
| Tax | 45 | 140 | 183 | 162 | 200 | 215 |
| Net profit | 159 | 497 | 649 | 572 | 851 | 1.240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 316 | 613 | 11.164 | 11.238 | 11.100 | 11.278 |
| Equity | 199 | 537 | 689 | 1.262 | 2.113 | 3.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 76 | 10.475 | 9.976 | 8.987 | 8.225 |
| Total debt | 117 | 76 | 10.475 | 9.976 | 8.987 | 8.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stranges ApS | Company | 50.0% | 50.0% | 2020 |
Magnolie ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Strange Autzen | Chief Executive Officer | 0 companies |
| Bent Strange | Board of Directors | 0 companies |
| Christian Munch Strange | Chairman | 0 companies |