| Revenue | DKK 3,4M | +115% |
| EBITDA | DKK 5,7M | +81% |
| Net profit | DKK 457K | -23% |
| Total assets | DKK 142,9M | +110% |
| Equity | DKK 19,6M | +78% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -207 | 782 | 1.313 | 1.585 | 3.413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -207 | 5.183 | 2.569 | 3.178 | 5.741 |
| Depreciation & amort. | -0 | -7 | -18 | -18 | -10 |
| EBIT | -207 | 5.175 | 2.552 | 3.160 | 5.730 |
| Net financials | -109 | -1.083 | 6.271 | -2.384 | -5.136 |
| Profit before tax | 402 | 4.093 | 8.823 | 776 | 594 |
| Tax | 88 | 900 | 1.941 | 184 | 137 |
| Net profit | 314 | 3.192 | 6.882 | 592 | 457 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.922 | 63.446 | 66.163 | 68.077 | 142.865 |
| Equity | 354 | 3.546 | 10.428 | 11.020 | 19.636 |
| Long-term debt | 0 | 41.507 | 35.451 | 35.281 | 78.142 |
| Short-term debt | 23.480 | 17.404 | 18.882 | 20.190 | 41.901 |
| Total debt | 23.480 | 58.911 | 54.333 | 55.471 | 120.043 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2020 |
SJ Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kuno Foldager Quitzau Ystrøm | Management | 0 companies |
| Silas Jacob Foldager Ystrøm | Management | 0 companies |