| Revenue | DKK 1,9M | +32% |
| EBITDA | DKK 1,9M | -6% |
| Net profit | DKK 381K | -31% |
| Total assets | DKK 39,2M | +0% |
| Equity | DKK 11,1M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -281 | 2.250 | 1.748 | 1.443 | 1.911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.846 | 2.850 | -2.252 | 2.043 | 1.920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.846 | 2.850 | -2.252 | 2.043 | 1.920 |
| Net financials | -287 | -551 | -669 | -1.332 | -1.431 |
| Profit before tax | 13.559 | 2.300 | -2.921 | 711 | 489 |
| Tax | 2.983 | 506 | -645 | 156 | 108 |
| Net profit | 10.576 | 1.794 | -2.276 | 555 | 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.108 | 43.888 | 38.212 | 39.063 | 39.186 |
| Equity | 10.616 | 12.410 | 10.134 | 10.689 | 11.071 |
| Long-term debt | 0 | 18.360 | 16.705 | 16.088 | 15.320 |
| Short-term debt | 24.509 | 9.629 | 8.529 | 9.286 | 9.687 |
| Total debt | 24.509 | 27.989 | 25.234 | 25.374 | 25.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Emil Kjærsgaard Gadsbøll | Management | 0 companies |
| Karl Mark | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Chairman | 0 companies |