| Revenue | DKK 0 | — |
| EBITDA | DKK -238K | -4% |
| Net profit | DKK -36M | -11% |
| Total assets | DKK 175,4M | +3% |
| Equity | DKK 175,3M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -8 | -166 | -228 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -8 | -166 | -228 | -238 |
| Net financials | -2 | -81 | -35.787 | -32.346 | -35.852 |
| Profit before tax | -31 | -89 | -35.953 | -32.574 | -36.090 |
| Tax | -0 | -0 | -38 | -39 | -76 |
| Net profit | -31 | -89 | -35.915 | -32.535 | -36.014 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 477 | 944 | 195.896 | 170.034 | 175.364 |
| Equity | 469 | 936 | 195.525 | 159.980 | 175.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 372 | 10.054 | 30 |
| Total debt | 8 | 8 | 372 | 10.054 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2022 | — | — |
SF Founder | Founder | 2020 | — | — |
HB Management | Management | 2020 | — | — |
SH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-Esoft 2022 A/S | Company | 66.7% | 66.7% | 2022 |
| Individual | 5.0% | 5.0% | 2025 | |
HERMAND HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Holmgaard | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Søren Holm Pedersen | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Allan Krogsgaard Jakobsen | Chairman | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Christian Johannes Gellert Nielsen | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Bjørn Strømboe Petersen | Board of Directors | 0 companies |
| Agner Nørgaard Mark | Chairman | 0 companies |
| Sten Dyrmose | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |