| Revenue | DKK -56K | +40% |
| EBITDA | DKK -56K | -40% |
| Net profit | DKK -22K | +8% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 958K | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 | 4 | -50 | -40 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 4 | -50 | -40 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 4 | -50 | -40 | -56 |
| Net financials | -0 | -2 | 0 | 9 | 28 |
| Profit before tax | 1 | 2 | -49 | -31 | -28 |
| Tax | 0 | 0 | -11 | -7 | -6 |
| Net profit | 1 | 1 | -38 | -24 | -22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 833 | 728 | 356 | 1.010 | 1.012 |
| Equity | 41 | 42 | 4 | 980 | 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 686 | 352 | 30 | 55 |
| Total debt | 792 | 686 | 352 | 30 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2020 | — | — |
PH Management | Management | 2025 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JL Management | Management | 2021 | — | — |
LS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEGES Innovation P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Valdemar Skov Møller | Management | 0 companies |
| Peter Hjorth Enevoldsen | Management | 0 companies |
| Malene Østergaard Bach | Chief Executive Officer | 0 companies |
| Jakob Lave | Management | 0 companies |
| Lisbeth Sook Stendal Henricksen | Management | 0 companies |
| Per Sten Lauritsen | Chairman | 0 companies |
| Dorthe Laursen | Board of Directors | 0 companies |
| Ivar Søren Ravn | Chairman | 0 companies |
| Ejnar Schultz | Chairman | 0 companies |
| Anett Skov Marcussen | Board of Directors | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |