| Revenue | DKK 1,4B | -40% |
| EBITDA | DKK 85,4M | -63% |
| Net profit | DKK 80,8M | -57% |
| Total assets | DKK 912M | -14% |
| Equity | DKK 556,7M | +9% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 135.376 | 1.227.228 | 942.047 | 2.315.546 | 1.395.620 |
| Staff expenses | -0 | -48.055 | -55.182 | -42.724 | -80.399 | -72.549 |
| EBITDA | -9 | 87.321 | 112.483 | 89.848 | 228.571 | 85.366 |
| Depreciation & amort. | -0 | -130 | -301 | -309 | -392 | -119 |
| EBIT | -9 | 87.191 | 112.182 | 89.539 | 228.179 | 85.247 |
| Net financials | 0 | 40.626 | -6.070 | 1.439 | 11.055 | 17.663 |
| Profit before tax | -9 | 127.817 | 106.112 | 90.978 | 239.234 | 102.910 |
| Tax | -2 | 18.953 | 23.651 | 20.028 | 52.531 | 22.137 |
| Net profit | -7 | 108.864 | 82.461 | 70.950 | 186.703 | 80.773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 50.198 | 508.336 | 551.714 | 848.809 | 1.061.529 | 912.030 |
| Equity | 50.193 | 168.863 | 250.906 | 321.704 | 508.407 | 556.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 312.460 | 283.210 | 487.673 | 459.672 | 311.905 |
| Total debt | 5 | 312.460 | 283.210 | 487.673 | 459.672 | 311.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS GRUPPEN A/S | Company | 100.0% | 100.0% | 2022 |
DS Flex Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Günther Flörke | Chief Executive Officer | 0 companies |
| Kent Hejn Kristensen | Chief Executive Officer | 0 companies |
| Anette Storm | Chief Executive Officer | 0 companies |
| Svend Møller Hansen | Board of Directors | 0 companies |
| Florian Laxander | Board of Directors | 0 companies |
| Mads Møller Hansen | Board of Directors | 0 companies |
| Marcus Friedrich Wattenberg | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Hans Jörg Frieauff | Board of Directors | 0 companies |
| Dr. Benedikt Benjamin Krings | Chairman | 0 companies |