| Revenue | DKK 3K | -99% |
| EBITDA | DKK 3K | -99% |
| Net profit | DKK -9K | -104% |
| Total assets | DKK 305K | -37% |
| Equity | DKK 287K | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -123 | 6 | 147 | 259 | 3 |
| Staff expenses | -3 | -2 | -0 | -0 | -0 |
| EBITDA | -126 | 5 | 147 | 259 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 |
| EBIT | -126 | 5 | 147 | 259 | -7 |
| Net financials | -0 | -0 | -2 | 0 | 0 |
| Profit before tax | -126 | 5 | 145 | 259 | -7 |
| Tax | -0 | -0 | 32 | 59 | 1 |
| Net profit | -126 | 5 | 113 | 200 | -9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 | 202 | 217 | 483 | 305 |
| Equity | 9 | -17 | 95 | 295 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 219 | 122 | 187 | 18 |
| Total debt | 83 | 219 | 122 | 187 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vores Kooperativ ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Spiegelberg Stelzer | Chief Executive Officer | 0 companies |
| Morten Claes Winther | Chief Executive Officer | 0 companies |
| Steen Højris Revsbech | Board of Directors | 0 companies |
| Helene Hoffmann | Board of Directors | 0 companies |
| Mikael Bay Skilbreid | Deputy Chairman | 0 companies |
| Errit Jean Müller | Board of Directors | 0 companies |
| Lene Roed Olesen | Board of Directors | 0 companies |
| Christian Gorm Hoffmann | Chairman | 0 companies |
| Bent Peter Andresen | Chairman | 0 companies |
| Marie Køppen Tværgård | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Steen Johannsen | Chairman | 0 companies |