| Revenue | DKK 215K | -33% |
| EBITDA | DKK 215K | -33% |
| Net profit | DKK 157K | -36% |
| Total assets | DKK 584K | +5% |
| Equity | DKK 530K | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 175 | 244 | 421 | 321 | 215 |
| Staff expenses | -114 | -80 | -76 | -0 | -0 |
| EBITDA | 61 | 164 | 345 | 321 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 164 | 345 | 321 | 215 |
| Net financials | -1 | -2 | -3 | -1 | -9 |
| Profit before tax | 60 | 162 | 341 | 320 | 206 |
| Tax | 15 | 38 | 77 | 73 | 49 |
| Net profit | 45 | 124 | 264 | 247 | 157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117 | 286 | 506 | 558 | 584 |
| Equity | 85 | 164 | 305 | 463 | 530 |
| Long-term debt | 0 | 0 | 74 | 67 | 38 |
| Short-term debt | 32 | 122 | 126 | 29 | 16 |
| Total debt | 32 | 122 | 201 | 96 | 54 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Management | Management | 2020 |
DH Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Inger Gadeberg | Management | 0 companies |
| Ditte Hansen | Management | 0 companies |