| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 1,4M | +9% |
| Net profit | DKK 1,1M | +7% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 1,6M | +5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.550 | 1.618 | 1.922 | 2.967 | 3.160 |
| Staff expenses | -661 | -1.062 | -1.383 | -1.660 | -1.733 |
| EBITDA | 312 | 555 | 539 | 1.306 | 1.427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 555 | 539 | 1.306 | 1.427 |
| Net financials | 4 | -5 | -2 | 28 | 1 |
| Profit before tax | 316 | 551 | 537 | 1.334 | 1.428 |
| Tax | 69 | 121 | 122 | 299 | 323 |
| Net profit | 246 | 429 | 415 | 1.035 | 1.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.377 | 1.522 | 1.744 | 3.462 | 3.291 |
| Equity | 746 | 930 | 916 | 1.536 | 1.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 592 | 821 | 1.925 | 1.685 |
| Total debt | 631 | 592 | 821 | 1.925 | 1.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Founder | Founder | 2020 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADLMP ApS | Company | 50.0% | 50.0% | 2020 |
TKH HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nørskov Rasmussen | Founder | 0 companies |
| Thomas Kalfaian Hansen | Chief Executive Officer | 0 companies |
| Michel Vincent van Overdijk Laursen | Chairman | 0 companies |
| Jeanette Kalfaian Hansen | Board of Directors | 0 companies |
| Dorthe Brandt Andersen | Board of Directors | 0 companies |
| Pia Søndergaard | Chairman | 0 companies |