| Revenue | DKK 1B | +185% |
| EBITDA | DKK 34,3M | +113% |
| Net profit | DKK 4,3M | +101% |
| Total assets | DKK 2,6B | -11% |
| Equity | DKK 2,1B | -15% |
| Employees | 309 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94.712 | 3.891.390 | 464.818 | 358.282 | 1.019.548 |
| Staff expenses | -63.892 | -345.288 | -171.369 | -200.560 | -240.598 |
| EBITDA | 30.821 | 3.546.102 | 89.591 | -262.995 | 34.338 |
| Depreciation & amort. | -2.067 | -7.215 | -12.781 | -14.706 | -15.534 |
| EBIT | 28.754 | 3.538.887 | 76.810 | -277.701 | 18.804 |
| Net financials | -4.639 | 658.932 | 880 | -60.767 | -15.136 |
| Profit before tax | 24.114 | 4.197.819 | 77.690 | -338.468 | 3.668 |
| Tax | 5.306 | 814.175 | -24.511 | -48.593 | -604 |
| Net profit | 18.809 | 3.383.644 | 102.201 | -289.875 | 4.272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 368.720 | 6.607.832 | 4.295.523 | 2.944.779 | 2.630.603 |
| Equity | 68.301 | 3.451.971 | 2.796.352 | 2.518.771 | 2.142.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298.364 | 3.153.049 | 1.496.838 | 425.980 | 465.200 |
| Total debt | 298.364 | 3.153.049 | 1.496.838 | 425.980 | 465.200 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2021 |
OI Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bauditz | Chief Executive Officer | 0 companies |
| Ole Ibsen | Management | 0 companies |
| Jens Rasmussen | Deputy Chairman | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Anne Mette Aaby Aaes | Board of Directors | 0 companies |
| Jesper Schaumburg-Düring | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Søren Hvidberg | Board of Directors | 0 companies |
| Mads Brøgger | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Board of Directors | 0 companies |
| Mogens Vinther | Board of Directors | 0 companies |
| Bo Lynge Rydahl | Board of Directors | 0 companies |