| Revenue | DKK 2,2M | -1% |
| EBITDA | DKK -2,1M | -414% |
| Net profit | DKK -2,8M | -161% |
| Total assets | DKK 56M | -9% |
| Equity | DKK 19,3M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 645 | 631 | 1.753 | 2.181 | 2.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.371 | 9.331 | 4.553 | 681 | -2.138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.371 | 9.331 | 4.553 | 681 | -2.138 |
| Net financials | -518 | -481 | -1.003 | 5.121 | -1.416 |
| Profit before tax | 9.853 | 8.850 | 3.700 | 5.863 | -3.554 |
| Tax | 2.133 | 1.982 | 829 | 1.290 | -781 |
| Net profit | 7.721 | 6.868 | 2.871 | 4.573 | -2.773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.305 | 58.764 | 62.189 | 61.309 | 56.047 |
| Equity | 7.761 | 14.628 | 17.499 | 22.073 | 19.300 |
| Long-term debt | 39.528 | 31.043 | 35.062 | 29.356 | 27.452 |
| Short-term debt | 911 | 9.036 | 4.955 | 5.559 | 5.921 |
| Total debt | 40.439 | 40.079 | 40.016 | 34.914 | 33.373 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2025 |
| Former (6) | ||
CG Management | Management | 2025 – 2025 |
MP Management | Management | 2021 – 2025 |
MC Management | Management | 2020 – 2021 |
HL Management | Management | 2021 – 2023 |
LN Management | Management | 2020 – 2021 |
MB Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50% | 2023 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Mathies Pollas Bjerg | Management | 0 companies |
| Mads Christian Dige Rønholt | Management | 0 companies |
| Henrik Lars Bjerg | Management | 0 companies |
| Henrik Koch | Management | 0 companies |
| Lars Nordestgaard Pedersen | Management | 0 companies |
| Marie-Louise Bjerg | Management | 0 companies |